# Pro forma income statement

**Estimated Single-Coin Staking Compound Interest Returns**

| Assuming a 0.6% Rebase Every 12 Hours | 30 Days  |  180 Days |   360 Days  |
| :-----------------------------------: | -------- | :-------: | :---------: |
|      Compound Interest Return (%)     | ≈ 43.06% | ≈ 806.04% | ≈ 5,211.04% |

**LNK Staking Quantity Compound Interest Return Table**

| Pledge Amount | Pledge Period | Principal + Total Compound Interest | Value at $100/coin |
| :-----------: | :-----------: | :---------------------------------: | :----------------: |
|  1,000 coins  |    30 days    |           ≈ 1,430.60 coins          |     ≈ $143,060     |
|  1,000 coins  |    180 days   |           ≈ 9,060.42 coins          |     ≈ $906,042     |
|  1,000 coins  |    360 days   |           53,116.04 coins           |      ≈ $5.31M      |
