Pro forma income statement

Estimated Single-Coin Staking Compound Interest Returns

Assuming a 0.6% Rebase Every 12 Hours	30 Days	180 Days	360 Days
Compound Interest Return (%)	≈ 43.06%	≈ 806.04%	≈ 5,211.04%

LNK Staking Quantity Compound Interest Return Table

Pledge Amount	Pledge Period	Principal + Total Compound Interest	Value at $100/coin
1,000 coins	30 days	≈ 1,430.60 coins	≈ $143,060
1,000 coins	180 days	≈ 9,060.42 coins	≈ $906,042
1,000 coins	360 days	53,116.04 coins	≈ $5.31M